INGATE

From The Sip Trunking Experts

TMCNet:  Northcore Reports Third Quarter 2012 Financial Results

[November 13, 2012]

Northcore Reports Third Quarter 2012 Financial Results

(Marketwire Via Acquire Media NewsEdge) TORONTO, ONTARIO -- (Marketwire) -- 11/13/12 -- Northcore Technologies Inc. (TSX: NTI)(OTCBB: NTLNF), a global provider of asset management and social commerce solutions, announced today its interim financial results for the third quarter ended September 30, 2012. All figures are reported in Canadian dollars.


We reported consolidated revenues of $387,000 for the third quarter, representing an increase of 91 percent over the $203,000 reported in the same quarter of 2011. We also reported year-to-date consolidated revenues of $1,032,000, an increase of 80 percent over the $573,000 reported for the same period of 2011. The growth in revenues was attributed primarily to higher social commerce services revenues as a result of the acquisition of Envision Online Media Inc.

Revenues are comprised of application hosting activities provided to customers, the sale of software licenses, and the delivery of technology services, such as application and website development, software customization, content management and social commerce solutions.

We reported an Operational EBITDA loss for the third quarter of $416,000, an increase of eight percent over the Operational EBITDA loss of $386,000 reported for the third quarter of 2011. We reported year-to-date Operational EBITDA loss of $1,147,000, a slight improvement of four percent from the operational EBITDA loss of $1,198,000 reported for the same period of 2011. The increase in revenues contributed to the improvement in Operational EBITDA loss during the period.

Operational EBITDA is defined as the loss before interest, taxes, depreciation, stock-based compensation, non-cash and non-recurring items. The Company considers Operational EBITDA to be a meaningful performance measure as it provides an approximation of operating cash flows.

We reported a loss for the third quarter of $535,000 or $0.002 per share, basic and diluted, an improvement of 35 percent from the loss of $820,000 or $0.004, basic and diluted, for the same period of 2011. We also reported year-to-date loss of $1,826,000 or $0.008 per share, basic and diluted, an improvement of 44 percent from the loss of $3,274,000 or $0.017 per share, basic and diluted, reported in the same period of 2011.

As at September 30, 2012, Northcore held cash and short-term investments of $308,000 and accounts receivable of $211,000.

Operating Highlights We accomplished the following activities in the period: -- Implemented a new platform instance for a key enterprise client and one of the five largest food and beverage companies in North America; -- Delivered a number of customer web platforms and content management solutions through Envision Online Media; -- Hosted a series of commercial auction events for a major strategic partner; and -- Signed new vendor partnerships to expand sales of Kuklamoo.com, a family Web destination and curated sale site.

Outlook "Our focus continues to be on building shareholder value through our enterprise and social commerce offerings," said Amit Monga, CEO of Northcore Technologies. "We are working closely with the Envision team to bid on larger projects and increase our presence in Ottawa. In the coming months, we plan to launch platforms exploiting our proprietary intellectual property for variety of industry verticals." About Northcore Technologies Inc.

Northcore Technologies provides enterprise level software products and services that enable its customers to purchase, manage and dispose of capital equipment. Utilizing award-winning, multi-patented technology, as well as powerful, holistic Social Commerce tools, Northcore's solutions support customers throughout the entire asset lifecycle.

Northcore's portfolio companies include Envision Online Media Inc., a specialist in the delivery of content management solutions and Kuklamoo, a family information web destination and national daily deal site targeting families with kids.

Northcore owns 50 percent of GE Asset Manager, LLC, a joint business venture with GE and holds a substantial intellectual property portfolio.

For more information, visit www.northcore.com.

This news release may include comments that do not refer strictly to historical results or actions and may be deemed to be forward-looking within the meaning of the Safe Harbor provisions of the U.S. federal securities laws. These include, among others, statements about expectations of future revenues, cash flows, and cash requirements. Forward-looking statements are subject to risks and uncertainties that may cause Northcore's results to differ materially from expectations. These risks include the Company's ability to raise additional funding, develop its business-to-business sales and operations, develop appropriate strategic alliances and successful development and implementation of technology, acceptance of the Company's products and services, competitive factors, new products and technological changes, and other such risks as the Company may identify and discuss from time to time, including those risks disclosed in the Company's Form 20-F filed with the Securities and Exchange Commission. Accordingly, there is no certainty that the Company's plans will be achieved. Important factors that could cause actual results to differ materially from the Company's expectations are disclosed in the Company's documents filed from time to time with the Toronto Stock Exchange, on SEDAR (the System for Electronic Document Analysis and Retrieval at www.sedar.com) and the US Securities and Exchange Commission. This news release shall not constitute an offer to sell or the solicitation of an offer to buy securities of the Company in any jurisdiction.

Northcore Technologies Inc.

Condensed Interim Consolidated Statements of Financial Position As at September 30, 2012 and December 31, 2011 (Expressed in thousands of Canadian dollars) (IFRS, Unaudited) ---------------------------------------------------------------------------- ------------------------------ September 30, December 31, 2012 2011 ------------------------------ ASSETS CURRENT Cash $ 267 $ 1,760 Restricted cash 500 - Short-term investments 41 - Accounts receivable 211 187 Deposits and prepaid expenses 76 40 ------------------------------ 1,095 1,987 INVESTMENT IN ASSOCIATES 199 24 CAPITAL ASSETS 93 91 INTANGIBLE ASSETS 912 807 UNALLOCATED PURCHASE PRICE 1,191 - ------------------------------ TOTAL ASSETS $ 3,490 $ 2,909 ------------------------------ ------------------------------ LIABILITIES CURRENT Accounts payable $ 327 $ 239 Accrued liabilities 192 173 Deferred revenue 122 3 Current portion of contingent consideration 71 - Promissory note 500 - ------------------------------ 1,212 415 CONTINGENT CONSIDERATION 63 - ------------------------------ TOTAL LIABILITIES 1,275 415 TOTAL SHAREHOLDERS' EQUITY 2,215 2,494 ------------------------------ TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 3,490 $ 2,909 ------------------------------ ------------------------------ Northcore Technologies Inc.

Condensed Interim Consolidated Statements of Operations and Comprehensive Loss For the Three and Nine Months Periods Ended September 30, 2012 and 2011 (Expressed in thousands of Canadian dollars, except per share amounts) (IFRS, Unaudited) ---------------------------------------------------------------------------- ---------------------------------------------------- Three Months Ended Nine Months Ended September 30, September 30, 2012 2011 2012 2011 ---------------------------------------------------- Revenues $ 387 $ 203 $ 1,032 $ 573 ---------------------------------------------------- Income from GE Asset Manager, LLC 18 18 55 54 ---------------------------------------------------- Operating expenses: General and administrative 429 351 1,293 1,308 Customer service and technology 321 181 818 543 Sales and marketing 71 75 175 209 Stock-based compensation 107 372 590 1,625 Depreciation 12 8 37 20 ---------------------------------------------------- Total operating expenses 940 987 2,913 3,705 ---------------------------------------------------- Loss before the undernoted (535) (766) (1,826) (3,078) ---------------------------------------------------- Finance costs: Interest on notes payable and secured subordinated notes - 20 - 93 Accretion of secured subordinated notes - 34 - 103 ---------------------------------------------------- Total finance costs - 54 - 196 ---------------------------------------------------- Loss and comprehensive loss for the period $ (535) $ (820) $ (1,826) $ (3,274) ---------------------------------------------------- ---------------------------------------------------- Loss per share, basic and diluted $ (0.002) $ (0.004) $ (0.008) $ (0.017) ---------------------------------------------------- ---------------------------------------------------- Weighted average number of shares outstanding, basic and diluted (000's) 234,625 203,888 232,073 190,265 ---------------------------------------------------- ---------------------------------------------------- Northcore Technologies Inc.

Reconciliation of Loss to Operational EBITDA For the Three and Nine Month Periods Ended September 30, 2012 and 2011 (Expressed in thousands of Canadian dollars) (IFRS, Unaudited) ---------------------------------------------------------------------------- ---------------------------------------------------- Three Months Ended Nine Months Ended September 30, September 30, 2012 2011 2012 2011 ---------------------------------------------------- Loss for the period, as per above $ (535) $ (820) $ (1,826) $ (3,274) ---------------------------------------------------- Reconciling items: Stock-based compensation 107 372 590 1,625 Depreciation 12 8 37 20 Interest expense - 54 - 196 Non-recurring professional fees (iii) - - 52 235 ---------------------------------------------------- Operational EBITDA $ (416) $ (386) $ (1,147) $ (1,198) ---------------------------------------------------- ---------------------------------------------------- (iii) Included in non-recurring professional fees for 2012 were acquisition related costs in connection with the acquisition of Envision and Kuklamoo. Non-recurring professional fees in 2011 were in connection with the recruitment of new senior management and Board members.

Contacts: Northcore Technologies Inc.

Investor Relations (416) 640-0400 ext. 273 (416) 640-0412 (FAX) InvestorRelations@northcore.com www.northcore.com Source: Northcore Technologies Inc.

[ Back To SIP Trunking Home's Homepage ]

Loading
Subscribe here for your FREE
SIP TRUNKING enewslettter.

Featured Partner


Featured Whitepapers

SIP Security for the Enterprise
Voice over IP (VoIP) is incorporated into a variety of computer networks, both public and private, and used for everyday transactions and communications among carriers, businesses, government agencies...

Making A Broadband Purchase Decision
Businesses today have many options for broadband connectivity. Clarifying your particular business needs prior to selecting a broadband provider will ensure an optimal match of broadband service to your requirements.

Voice-Optimized Network Delivers Premier Call Experience
Customers equate call quality with business quality. Real-time communication, interpersonal interaction, and the cordial tone of a call center representative can create a positive impression of your business that no email can match.

Featured Case Studies

Business Telecom Expenses Reduced 50%
A small to medium sized company in the midwest was interested in migrating to IP Communications, but in today's economy, they were hesitant to upgrade their communication system due to their perception that the cost would outweigh the benefits.

Multi-State Company Cuts Telecom Costs 50%
A multi-site, multi-state company with extensive monthly long distance fees and toll-free charges did not have adequate broadband for Broadvox SIP Trunking requirements, nor did they have a SIP enabled telephone system.

Discover Leisure Connects Remote Users to its IP-PBX
Discover Leisure is one of the largest resellers of caravans and motor homes in the UK. With 15 branch of?ces all over the country, the company spent a great deal of money every month just on internal phone calls.

Featured eBOOKS

Internet+: The Way Toward Global Unified Communication
Connecting the telephony of the enterprise PBX or Unified Communications (UC) system using SIP trunks instead of conventional telephone lines has been very successful in recent years.

What is SIP Trunking? Edition 2
SIP trunking is becoming more of a focus for service providers. One key issue many service providers face when deploying SIP trunks is NAT, or Network Address Translation, traversal.

What is SIP Trunking? Edition 1
A vast resource for information about all things SIP - including SIP, security, VoIP, SIP trunking and Unified Communications.

Featured Videos

Broadvox VAR Testimonial VAR 1:
Part 1 of the VAR (Value Added Reseller) Partner Program Testimonials for Broadvox...

E-SBCs AS The Demarcation Point:
Ingate's Steve Johnson talks to Erik Linask about the role session border controller plays as the demarcation point at...

Demystifying DPI
How can deep packet inspection protect your SIP traffic as well as your entire network?

Featured Resources

Partner Program Overview:
Over 4,000 VARs, Master Agents, Solution Providers, and Independent IT Professionals trust Broadvox. We offer customized services and solutions to fit seamlessly into any company's business model. And when you partner with Broadvox, every member of our team stands behind you and your customers 100%...

SIP Trunk UC Summit

What's New

Presenting the New Ingate/Intertex Website:
Internet+ is an extended Internet access allowing high quality SIP (Session Initiation Protocol) based real-time person-to-person communication, everywhere and for any application. It applies to both fixed and mobile networks ...

Featured Blogs

Featured Webinars

Secure SIP Trunking:
What You Need to Know

Successfully Deploying Enterprise SIP Trunking:
Tools and Techniques for Overcoming Common Roadblocks

Featured Podcasts

Getting the Most Out of Your SIP Trunks:
Ingate's Steve Johnson and TMC's Erik Linask discuss how best practices forgetting the most out of SIP Trunking services and common pitfalls to avoid.

Featured Datasheets

Ingate SIParator E-SBCs
Adopting SIP is a simple process with the Ingate SIParator, the secure enterprise session border controller (E-SBC). The SIParator makes secure SIP communications - including VoIP,SIP trunking and more - possible while working seamlessly with your existing network firewall.

Ingate Firewalls
Everyone is talking about enterprise usage of VoIP, instant messaging and other types of realtime communications including presence and conferencing.

SIP Trunk Solutions for Service Providers
The award-winning Ingate Firewall and Ingate SIParator deliver a high quality, reliable SIP trunk connection between the customer's IP-PBX and the service provider network, and solve interoperability issues to simplify deployments and support for remote diagnosis of reported issues.