INGATE

From The Sip Trunking Experts

TMCNet:  West Corporation Reports Fourth Quarter and Full Year 2012 Results and Provides 2013 Guidance

[January 30, 2013]

West Corporation Reports Fourth Quarter and Full Year 2012 Results and Provides 2013 Guidance

OMAHA, Neb. --(Business Wire)--

West Corporation, a leading provider of technology-driven communication services, today announced its fourth quarter and full year 2012 results.




 

Financial Summary (unaudited)

(Dollars in millions)
           
Three Months Ended     Year Ended
December 31,     December 31,
2012     2011     Percent 2012     2011     Percent
                  Change                 Change
Revenue     $680.2     $624.9     8.8%     $2,638.0     $2,491.3     5.9%

EBITDA1

    $182.0     $143.5     26.8%     $663.1     $648.8     2.3%
EBITDA Margin     26.8%     23.0%           25.1%     26.0%      

Adjusted EBITDA1

    $187.1     $168.2     11.3%     $713.1     $681.4     4.7%
Adjusted EBITDA Margin     27.5%     26.9%           27.0%     27.3%      
Cash Flows from Operations     $75.0     $57.6     30.2%     $318.9     $348.2     -8.4%
Cash Flows used in Investing     ($36.3)     ($37.5)     NM     ($201.6)     ($329.4)     NM
Cash Flows from (used in) Financing     ($9.3)     $0.2     NM     ($33.1)     ($23.2)     NM
Net Income     $32.7     $21.2     54.4%     $125.5     $127.5     -1.5%
 

1 See Reconciliation of Financial Measures below.

Consolidated Operating Results
For the fourth quarter of 2012, revenue was $680.2 million compared to $624.9 million for the same quarter of the previous year, an increase of 8.8 percent. Revenue from an acquired entity2 was $22.1 million during the fourth quarter of 2012. The Unified Communications segment had revenue of $363.1 million in the fourth quarter of 2012, an increase of 8.8 percent over the same quarter of the previous year. The Communication Services segment had revenue of $320.5 million in the fourth quarter of 2012, 9.2 percent higher than the fourth quarter of 2011. The Company's platform-based businesses3 had revenue of $479.9 million in the fourth quarter of 2012, an increase of 11.3 percent over the same quarter of the previous year.

For the year ended December 31, 2012, revenue was $2,638.0 million compared to $2,491.3 million for 2011, an increase of 5.9 percent. Revenue from platform-based businesses increased 7.2 percent in 2012 to $1,886.5 million while revenue from agent-based services increased 2.8 percent in 2012 to $762.1 million.

EBITDA for the fourth quarter of 2012 was $182.0 million, or 26.8 percent of revenue, compared to $143.5 million, or 23.0 percent of revenue, for the fourth quarter of 2011. For the year ended December 31, 2012, EBITDA was $663.1 million, or 25.1 percent of revenue, compared to $648.8 million, or 26.0 percent of revenue in 2011.

Adjusted EBITDA for the fourth quarter of 2012 was $187.1 million, or 27.5 percent of revenue, compared to $168.2 million, or 26.9 percent of revenue, for the fourth quarter of 2011. For the year ended December 31, 2012, Adjusted EBITDA was $713.1 million, or 27.0 percent of revenue, compared to $681.4 million, or 27.3 percent of revenue in 2011. A reconciliation of EBITDA and Adjusted EBITDA to cash flow from operating activities is presented below.

Cash flows from operations were $75.0 million for the fourth quarter of 2012 compared to $57.6 million in the same quarter last year. For the year 2012, cash flows from operations were $318.9 million, $29.3 million lower than 2011, primarily due to higher cash taxes of $53.5 million in 2012.

2 Revenue from an acquired entity includes the acquisition of HyperCube in the Communication Services segment.
3 Platform-based businesses include the Unified Communications segment, Intrado, West Interactive and HyperCube.

Balance Sheet and Liquidity
At December 31, 2012, West Corporation had cash and cash equivalents totaling $179.1 million and working capital of $303.4 million. Interest expense was $77.1 million during the three months ended December 31, 2012 compared to $65.9 million during the comparable period last year. The Company's pro forma Adjusted EBITDA to net debt ratio was 5.34x at December 31, 2012.

During the fourth quarter of 2012, the Company invested $44.3 million in capital expenditures primarily for software and computer equipment. For the full year 2012, the Company invested $128.4 million, or 4.9 percent of revenue, in capital expenditures.

2013 Guidance
For 2013, the Company expects the results presented below. This guidance assumes no acquisitions or changes in the current operating environment, capital structure, exchange rates and reduced unrealized synergies. The two most significant exchange rates used for 2013 guidance are the British Pound Sterling at 1.59 and the Euro at 1.27.

Year-over-year Adjusted EBITDA comparisons are impacted by unrealized synergies related to the Company's HyperCube acquisition. The Company had approximately $9.3 million of unrealized synergies included in the 2012 Adjusted EBITDA. In the 2013 guidance, the anticipated unrealized synergies are approximately $4 million.

           
      2012 Actual     2013 Guidance
Revenue ($B)     $2.638     $2.715 - $2.770
EBITDA ($M)     $663.1     $685 - $715
Adjusted EBITDA ($M)     $713.1     $710 - $740
Cash Flows from Operations ($M)     $318.9     $320 - $350
Capital Expenditures ($M)     $128.4     $130 - $140
     

The Company estimates that platform-based services will represent approximately 74 percent of 2013 revenue. Assuming the Company's results are within the guidance stated above and no additional acquisitions or refinancing transactions are made in 2013, the Company expects its Adjusted EBITDA to net debt ratio to decrease from 5.34x at the end of 2012 to between 4.8x and 5.1x at the end of 2013.

Conference Call
The Company will hold a conference call to discuss these topics on Thursday, January 31, 2013 at 11:00 AM Eastern Time (10:00 AM Central Time). Investors may access the call by visiting the Financials section of the West Corporation website at www.west.com and clicking on the Webcast link. A replay of the call will be available on the Company's website at www.west.com.

About West Corporation
West Corporation is a leading provider of technology-driven communication services. West offers its clients a broad range of communications and network infrastructure solutions that help them manage or support critical communications. West's customer contact solutions and conferencing services are designed to improve its clients' cost structure and provide reliable, high-quality services. West also provides mission-critical services, such as public safety and emergency communications.

Founded in 1986 and headquartered in Omaha, Nebraska, West serves Fortune 1000 companies and other clients in a variety of industries, including telecommunications, retail, financial services, public safety, technology and healthcare. West has sales and operations in the United States, Canada, Europe, the Middle East, Asia Pacific and Latin America. For more information on West Corporation, please call 1-800-841-9000 or visit www.west.com.

Forward-Looking Statements
This press release contains forward-looking statements. Forward-looking statements can be identified by the use of words such as "may," "should," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "intends," "continue" or similar terminology. These statements reflect only West's current expectations and are not guarantees of future performance or results. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those contained in the forward-looking statements. These risks and uncertainties include, but are not limited to, competition in West's highly competitive industries; increases in the cost of voice and data services or significant interruptions in these services; West's ability to keep pace with its clients' needs for rapid technological change and systems availability; the continued deployment and adoption of emerging technologies; the loss, financial difficulties or bankruptcy of any key clients; the effects of global economic trends on the businesses of West's clients; the non-exclusive nature of West's client contracts and the absence of revenue commitments; security and privacy breaches of the systems West uses to protect personal data; the cost of pending and future litigation; the cost of defending West against intellectual property infringement claims; extensive regulation affecting many of West's businesses; West's ability to protect its proprietary information or technology; service interruptions to West's data and operation centers; West's ability to retain key personnel and attract a sufficient number of qualified employees; increases in labor costs and turnover rates; the political, economic and other conditions in the countries where West operates; changes in foreign exchange rates; West's ability to complete future acquisitions and integrate or achieve the objectives of its recent and future acquisitions; future impairments of our substantial goodwill, intangible assets, or other long-lived assets; and West's ability to recover consumer receivables on behalf of its clients. In addition, West is subject to risks related to its level of indebtedness. Such risks include West's ability to generate sufficient cash to service its indebtedness and fund its other liquidity needs; West's ability to comply with covenants contained in its debt instruments; the ability to obtain additional financing; the incurrence of significant additional indebtedness by West and its subsidiaries; and the ability of West's lenders to fulfill their lending commitments. West is also subject to other risk factors described in documents filed by the company with the United States Securities and Exchange Commission.

These forward-looking statements speak only as of the date on which the statements were made. West undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except to the extent required by applicable law.

 
 
WEST CORPORATION
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited, in thousands except selected operating data)
                       
Three Months Ended December 31, Twelve Months Ended December 31,
2012 2011 % Change 2012 2011 % Change
Revenue $ 680,171 $ 624,884 8.8 % $ 2,638,024 $ 2,491,325 5.9 %
Cost of services 317,772 281,060 13.1 % 1,224,459 1,113,289 10.0 %
Selling, general and administrative expenses   237,257     249,201   -4.8 %   935,390     909,908   2.8 %
Operating income 125,142 94,623 32.3 % 478,175 468,128 2.1 %
Interest expense, net 76,995 65,931 16.8 % 271,543 269,416 0.8 %
Other expense (income), net   (9,730 )   (4,317 ) 125.4 %   (977 )   (5,815 ) NM  
Income before tax 57,877 33,009 75.3 % 207,609 204,527 1.5 %
Income tax   25,170     11,821   112.9 %   82,068     77,034   6.5 %
Net income $ 32,707   $ 21,188   54.4 % $ 125,541   $ 127,493   -1.5 %
 
 
SELECTED SEGMENT DATA:
Revenue:
Unified Communications $ 363,120 $ 333,783 8.8 % $ 1,451,301 $ 1,364,032 6.4 %
Communication Services 320,509 293,497 9.2 % 1,198,320 1,137,900 5.3 %
Intersegment eliminations   (3,458 )   (2,396 ) -44.3 %   (11,597 )   (10,607 ) -9.3 %
Total $ 680,171   $ 624,884   8.8 % $ 2,638,024   $ 2,491,325   5.9 %
 
Depreciation & Amortization:
Unified Communications $ 21,930 $ 21,545 1.8 % $ 88,253 $ 85,566 3.1 %
Communication Services   24,639     22,448   9.8 %   94,169     86,342   9.1 %
Total $ 46,569   $ 43,993   5.9 % $ 182,422   $ 171,908   6.1 %
 
Operating Income:
Unified Communications $ 91,279 $ 72,466 26.0 % $ 384,565 $ 363,226 5.9 %
Communication Services   33,863     22,157   52.8 %   93,610     104,902   -10.8 %
Total $ 125,142   $ 94,623   32.3 % $ 478,175   $ 468,128   2.1 %
 
Operating Margin:
Unified Communications 25.1 % 21.7 % 15.7 % 26.5 % 26.6 % -0.4 %
Communication Services   10.6 %   7.5 % 41.3 %   7.8 %   9.2 % -15.2 %
Total   18.4 %   15.1 % 21.9 %   18.1 %   18.8 % -3.7 %
 
SELECTED OPERATING DATA ($M):
Cash flows from operations 75.0 57.6 30.2 % 318.9 348.2 -8.4 %
Term loan facility 2,417.7 1,916.4
Senior and senior subordinated notes 1,600.0 1,600.0
 
Revenue from platform-based services ($M) (3) 479.9 431.2 11.3 % 1,886.5 1,759.0 7.2 %
Revenue from agent-based services ($M) 203.2 196.0 3.7 % 762.1 741.5 2.8 %
 
 
Condensed Balance Sheets
 
    Dec. 31,     Dec. 31,     %
2012 2011

 Change 

Current assets:
Cash and cash equivalents $ 179,111 $ 93,836 90.9 %
Trust and restricted cash 14,518 16,446 -11.7 %
Accounts receivable, net 444,411 413,813 7.4 %
Deferred income taxes receivable 13,148 10,068 30.6 %
Prepaid assets 42,129 37,042 13.7 %
Other current assets   67,775     50,581   34.0 %
Total current assets 761,092 621,786 22.4 %
Net property and equipment 364,896 350,855 4.0 %
Goodwill 1,816,851 1,762,635 3.1 %
Other assets   505,314     492,242   2.7 %
Total assets $ 3,448,153   $ 3,227,518   6.8 %
Current liabilities $ 457,668 $ 418,300 9.4 %
Long-term obligations 3,992,531 3,500,940 14.0 %
Other liabilities   247,640     204,691   21.0 %
Total liabilities 4,697,839 4,123,931 13.9 %
 
Stockholders' deficit   (1,249,686 )   (896,413 ) -39.4 %
Total liabilities and stockholders' deficit $ 3,448,153   $ 3,227,518   6.8 %
 
NM: Not Meaningful
 

Reconciliation of Financial Measures
The common definition of EBITDA is "Earnings Before Interest Expense, Taxes, Depreciation and Amortization." In evaluating liquidity, we use earnings before interest expense, share based compensation, taxes, depreciation and amortization, minority interest, certain litigation settlement costs, other non-cash reserves, transaction costs and after acquisition synergies and excluding unrestricted subsidiaries, or "Adjusted EBITDA." EBITDA and Adjusted EBITDA are not measures of financial performance or liquidity under generally accepted accounting principles ("GAAP"). EBITDA and Adjusted EBITDA should not be considered in isolation or as a substitute for net income, cash flows from operations or other income or cash flows data prepared in accordance with GAAP. Adjusted EBITDA, as presented, may not be comparable to similarly titled measures of other companies. EBITDA and Adjusted EBITDA are presented as we understand certain investors use these as measures to assess our ability to service debt. Adjusted EBITDA is also used in our debt covenants, although the precise adjustments used to calculate Adjusted EBITDA included in our credit facility and indentures vary in certain respects among such agreements and from those presented below. Set forth below is a reconciliation of EBITDA and Adjusted EBITDA to cash flows from operations.

       
Amounts in thousands Three Months Ended Dec. 31, Twelve Months Ended Dec. 31,
2012     2011 2012     2011
Cash flows from operating activities $ 74,969     $ 57,579 $ 318,916     $ 348,187
Income tax expense 25,170 11,821 82,068 77,034
Deferred income tax expense 8,999 (1,294 ) (1,318 ) (23,716 )
Interest expense, net of amortization 77,142 66,107 271,951 269,863
Other - finance fees 424 433 1,166 2,520
Provision for share based compensation (2,573 ) (19,804 ) (25,849 ) (23,341 )
Amortization of debt issuance costs (4,016 ) (3,393 ) (17,321 ) (13,449 )
Gain (loss) on disposal of equipment 617 (34 ) 432 (232 )
Asset impairment

-

-

(3,715 ) -
Changes in operating assets and liabilities,
net of business acquisitions   1,280         32,127     36,818         11,952  
EBITDA 182,012 143,542 663,148 648,818
Provision for share based compensation 2,573 19,804 25,849 23,341
Site closures, settlements and other costs 909 1,422 4,358 2,233
Acquisition synergies and transaction costs 325 5,358 15,476 14,314
Non-cash foreign currency loss (gain) 1,273 (2,725 ) 1,581 (6,454 )
Litigation costs   -         768     2,663         (895 )
Adjusted EBITDA $ 187,092       $ 168,169   $ 713,075       $ 681,357  
 
 
Amounts in thousands Three Months Ended Dec. 31, Twelve Months Ended Dec. 31,
2012     2011 2012     2011
Cash flows from operating activities $ 74,969 $ 57,579 $ 318,916 $ 348,187
Cash flows used in investing activities $ (36,335 ) $ (37,474 ) $ (201,622 ) $ (329,441 )
Cash flows from (used in) financing activities $ (9,287 ) $ 162 $ (33,130 ) $ (23,180 )


[ Back To SIP Trunking Home's Homepage ]

Loading
Subscribe here for your FREE
SIP TRUNKING enewslettter.

Featured Partner


Featured Whitepapers

SIP Security for the Enterprise
Voice over IP (VoIP) is incorporated into a variety of computer networks, both public and private, and used for everyday transactions and communications among carriers, businesses, government agencies...

Making A Broadband Purchase Decision
Businesses today have many options for broadband connectivity. Clarifying your particular business needs prior to selecting a broadband provider will ensure an optimal match of broadband service to your requirements.

Voice-Optimized Network Delivers Premier Call Experience
Customers equate call quality with business quality. Real-time communication, interpersonal interaction, and the cordial tone of a call center representative can create a positive impression of your business that no email can match.

Featured Case Studies

Business Telecom Expenses Reduced 50%
A small to medium sized company in the midwest was interested in migrating to IP Communications, but in today's economy, they were hesitant to upgrade their communication system due to their perception that the cost would outweigh the benefits.

Multi-State Company Cuts Telecom Costs 50%
A multi-site, multi-state company with extensive monthly long distance fees and toll-free charges did not have adequate broadband for Broadvox SIP Trunking requirements, nor did they have a SIP enabled telephone system.

Discover Leisure Connects Remote Users to its IP-PBX
Discover Leisure is one of the largest resellers of caravans and motor homes in the UK. With 15 branch of?ces all over the country, the company spent a great deal of money every month just on internal phone calls.

Featured eBOOKS

Internet+: The Way Toward Global Unified Communication
Connecting the telephony of the enterprise PBX or Unified Communications (UC) system using SIP trunks instead of conventional telephone lines has been very successful in recent years.

What is SIP Trunking? Edition 2
SIP trunking is becoming more of a focus for service providers. One key issue many service providers face when deploying SIP trunks is NAT, or Network Address Translation, traversal.

What is SIP Trunking? Edition 1
A vast resource for information about all things SIP - including SIP, security, VoIP, SIP trunking and Unified Communications.

Featured Videos

Broadvox VAR Testimonial VAR 1:
Part 1 of the VAR (Value Added Reseller) Partner Program Testimonials for Broadvox...

E-SBCs AS The Demarcation Point:
Ingate's Steve Johnson talks to Erik Linask about the role session border controller plays as the demarcation point at...

Demystifying DPI
How can deep packet inspection protect your SIP traffic as well as your entire network?

Featured Resources

Partner Program Overview:
Over 4,000 VARs, Master Agents, Solution Providers, and Independent IT Professionals trust Broadvox. We offer customized services and solutions to fit seamlessly into any company's business model. And when you partner with Broadvox, every member of our team stands behind you and your customers 100%...

SIP Trunk UC Summit

What's New

Presenting the New Ingate/Intertex Website:
Internet+ is an extended Internet access allowing high quality SIP (Session Initiation Protocol) based real-time person-to-person communication, everywhere and for any application. It applies to both fixed and mobile networks ...

Featured Blogs

Featured Webinars

Secure SIP Trunking:
What You Need to Know

Successfully Deploying Enterprise SIP Trunking:
Tools and Techniques for Overcoming Common Roadblocks

Featured Podcasts

Getting the Most Out of Your SIP Trunks:
Ingate's Steve Johnson and TMC's Erik Linask discuss how best practices forgetting the most out of SIP Trunking services and common pitfalls to avoid.

Featured Datasheets

Ingate SIParator E-SBCs
Adopting SIP is a simple process with the Ingate SIParator, the secure enterprise session border controller (E-SBC). The SIParator makes secure SIP communications - including VoIP,SIP trunking and more - possible while working seamlessly with your existing network firewall.

Ingate Firewalls
Everyone is talking about enterprise usage of VoIP, instant messaging and other types of realtime communications including presence and conferencing.

SIP Trunk Solutions for Service Providers
The award-winning Ingate Firewall and Ingate SIParator deliver a high quality, reliable SIP trunk connection between the customer's IP-PBX and the service provider network, and solve interoperability issues to simplify deployments and support for remote diagnosis of reported issues.